VỀ PHÍA TRƯỚC [14 - $44.257.500]NHỮNG NĂM CÒN LẠICác thuật ngữPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28Barzal, Mathew9 UFACNHLDraft258. 5$7,000,000$7,000,000$10,000,000$10,000,000$0$0$9,150,000$9,150,000$9,150,000$9,150,000$0$0$9,150,000$9,150,000$9,150,000$9,150,000$0$0M-NTC$9,150,000$9,150,000$9,150,000$9,150,000$0$0M-NTC$9,150,000$9,150,000$9,150,000$9,150,000$0$0M-NTC$9,150,000$9,150,000$9,150,000$9,150,000$0$0M-NTCLee, . 5 $ 7.000.000 $ 7.000.000 $ 5,850,000 $ 5,850,000 $ 0 $ 0NTC $ 7.000.000 $ 7.000.000 $ 8,950,000 $ 8,950,000 $ 0T $. 3 $ 6.000.000 $ 6.000.000 $ 5,200,000 $ 5,200,000 $ 0 $ 0M-NTC $ 6.000.000 $ 6.000.000.000 $ 5,600,000 $ 5,600,000 $ 0M-NTC $ 6.000.000 $ 6.000.000 $ 4.000. 1$5.000.000$5.000.000$3.500.000$3.500.000$0$0$5.000.000$5.000.000$3.500.000$3.500.000$0$0Pageau, Jean-Gabriel4 UFAM-NTCCNHLTrade306. 1 $ 5.000.000 $ 5.000.000 $ 4.500.000 $ 4.500.000.000 $ 0 $ 0M-NTC $ 5.000.000 $ 5.000.000 $ 4.500.000.000 $ 4.500.000 $ 0 $ 0M-NTC $ 5.000.000 $ 5. 0$4.150.000$4.150.000$4.150.000$4.150.000$0$0$4.150.000$4.150.000$4.150.000$4.150.000$0$0Cizikas, Casey5 UFACNHLSigned313. 0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0$2,500,000$2,500,000$2,500,000$2,500,000$0$0Clutterbuck, Cal "A"2 UFARWNHLTrade352. 1$1.750.000$1.750.000$1.750.000$1.750.000$0$0$1.750.000$1.750.000$1.750.000$1.750.000$0$0Martin, Matt2 UFALW, RWNHLSigned331. 8$1.500.000$1.500.000$1.500.000$1.500.000$0$0$1.500.000$1.500.000$1.500.000$1.500.000$0$0Johnston, Ross4 UFALWNHLSigned281. 3 $ 1,100,000 $ 1.100.000 $ 1.100.000 $ 1.100.000 $ 0 $ 0 $ 1.100.000 $ 1,100,000 $ 1,100,000 $ 1,100,000. 1$894,167$1,431,667$832,500$832,500$537,500$0Holmström, Simon2 RFAELC RWNHLDraft211. 0$863,333$863,333$832,500$832,500$0$0$863,333$863,333$832,500$832,500$0$0Fasching, Hudson1 UFARWNHLSigned270. 9$750,000$750,000$750,000$750,000$0$0Parise, Zach1 UFA35+LWNHLSigned380. 9$750.000$1.500.000$750.000$750.000$750.000$0TOTAL29. 453. 6$44,257,500$45,545,000$43,215,000$43,215,000$1,287,500$0$44,013,333$44,013,333$43,532,500$43,532,500$0$0$30,750,000$30,750,000$26,600,000$26,600,000$0$0$24,750,000$24,750,000$20,750,000$20,750,000$0$0$11,650,000$11,650,000$11,650,000$11,650,000$0$0$9,150,000$9,150,000$9,150,000$9,150,000$0$0DEFENSE [7 - $21,475,000]YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023- . 5$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0NTC$6,150,000$6,150,000$6,150,000$6,150,000$0$0M-NTCPelech, Adam7 UFANTCLDNHLDraft287. 0$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0M-NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0M-NTC$5,750,000$5,750,000$5,750,000$5,750,000$0$0M-NTCDobson, . 8 $ 4.000.000 $ 4.000.000 $ 4.000.000 $ 4.000.000.000 $ 0 $ 4 $ 4.000.000 $ 4.000.000 $ 4.000.000 $ 4.000.000.000 $ 0 $ 4.000.000 $ 4.000.000 $ 4.000.000 $ 4.000.000 $ 0romanov, Alexander3 RFald/Rdnhltrade. 0 $ 2.500.000 $ 2.500.000 $ 2.500.000 $ 2.500.000 $ 0 $ 0 $ 2.500.000 $ 2.500.000 $ 2.500.000 $ 2.500.000 $ 0 $ 2.500.000 $ 2.500.000 $ 2.500.000 $ 2,5. 8$1.450.000$1.450.000$2.000.000$2.000.000$0$0Aho, Sebastian2 UFALDNHLDraft261. 0$825,000$825,000$800,000$800,000$0$0$825,000$825,000$850,000$850,000$0$0Salo, Robin2 RFALDNHLDraft241. 0$800,000$800,000$750,000$750,000$0$0$800,000$800,000$850,000$850,000$0$0TOTAL25. 726. 0$21,475,000$21,475,000$21,950,000$21,950,000$0$0$20,025,000$20,025,000$20,100,000$20,100,000$0$0$18,400,000$18,400,000$18,400,000$18,400,000$0$0$11,900,000$11,900,000$11,900,000$11,900,000$0$0$11,900,000$11,900,000$11,900,000$11,900,000$0$0$11,900,000$11,900,000$11,900,000$11,900,000$0$0GOALIES [2 - $9,000,000]YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023- . 1$5.000.000$5.000.000$4.000.000$4.000.000$0$0M-NTCSorokin, Ilya2 UFAGNHLDraft274. 8$4.000.000$4.000.000$4.000.000$4.000.000$0$0$4.000.000$4.000.000$4.000.000$4.000.000$0$0TOTAL30. 510. 9 $ 9.000.000 $ 9.000.000 $ 8.000.000 $ 8.000.000 $ 0 $ 4,000.000 $ 4.000.000 $ 4.000.000 $ 4.000.000.000 $ 0 $ 0. 1$5.000.000$5.000.000$5.000.000$5.000.000$0$0NTC$5.000.000$5.000.000$5.000.000$5.000.000$0$0M-NTC$5.000.000$5.000.000$5.000.000.000$000,000$5.000.000$5.000.000$5.000.000$000,000$5.000.000$5.000.000$5.000.000$00. 06. 1 $ 5.000.000 $ 5.000.000 $ 5.000.000 $ 5.000.000 $ 0 $ 5 $ 5.000.000 $ 5.000.000 $ 5.000.000 $ 5.000.000 $ 0 $ 5.000.000 $ 5.000.000 $ 5.000.000 $ 5.0002. 3$250.000$250.000$1.200.000$1.200.000$0$0TOTAL31. 00. 3$250.000$250.000$1.200.000$1.200.000$0$0
CHẾT NẮP
Lịch sử mua lại [1] năm còn lại2022-232023-242024-252025-262026-272027-28dipietro, Rick $ 0 $ 0 $ 1.500.000 $ 0 $ 0 $ 0
TÓM TẮT PHƯƠNG PHÁP ĐẠT ĐƯỢC
Thống kê danh sáchROSTER SIZE231810743 HỢP ĐỒNG CẦU THỦ TIÊU CHUẨN 463015743 TUỔI TRUNG BÌNH 28. 328. 829. 731. 93232TIỀN THƯỞNG KÝ TÊN ROSTER$0$0$0$0$0$0Thống kê lượt truy cậpROSTER & BURIED CAP HIT$79,982,500$73,038,333$54,150,000$36,650,000$23,550,000$21,050,000DEAD CAP HIT$0$0$0$0$0$0CARRYOVER BONUS OVERAGES$245,796-----PROJECTED CAP HIT$80,026,476$73,038,333$54,150,000$36,650,000$23,550,000$21,050,000SALARY CAP$82,500,000$83,500,000$87,500,000$92,000,000$92,000,000$92,000,000PROJECTED CAP SPACE$2,473,524 Thống kê bổ sungPOTENTIAL PERFORMANCE BONUSES$1,287,500$0$0$0$0$0ESTIMATED SALARY EXPENDITURE$84,005,000$77,052,500$51,855,000$32,650,000$23,550,000$21,050,000DEAD CAP SALARY EXPENDITURE$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000$1,500,000NON-ROSTER SIGNING BONUSES$655,000$442,500$187,500---RETAINED SALARY REMAINING333333
KHÔNG CÓ DANH SÁCH
FORWARDS [13]YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28Pánik, Richard1 UFARSLW, RWLoanTrade31-$1,375,000$1,375,000$1,200,000$1,200,000$0$0Dufour, William3 RFAELCRWMinorDraft20-$859,167$925,000$80,000$80,000$82,500$92,500$859,167$925,000$80,000$80,000$57,500$92,500$859,167 . 9-$10,932,500$11,134,166$3,335,000$3,335,000$247,500$467,500$5,704,167$5,905,833$1,575,000$1,575,000$197,500$347,500$1,695,834$1,827,500$160,000$160,000$90,000$92,500DEFENSE [7]YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28Odelius, Calle3 RFAELCLDLoanDraft18-$870,000$950,000$845,000$750,000$105,000$95,000 . 9-$5,526,667$5,821,667$1,935,000$1,840,000$220,000$187,500$3,170,000$3,250,000$2,745,000$2,650,000$80,000$95,000$1,645,000$1,725,000$1,695,000$1,600,000$55,000$95,000GOALIES [3]YEARS REMAININGTERMSPOSSTATUSACQUIREDAGECAP%2022-232023-242024-252025-262026-272027-28Skarek, Jakub1 RFAELCGMinorDraft23-$764,167$913,333$70,000$70,000$132,500$0 . 7-$2,276,667$2,425,833$570,000$570,000$132,500$0$762,500$762,500$100,000$100,000$0$0